| Ingresos TV | $248K |
| Bonus TV por Posición | $138K |
| Ingresos por partido | $405K |
| Patrocinio | $49K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $19K |
| Amortización de Fichajes | $36K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $787K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $37.6M | $3.0M | $34.6M | $36.6M |
| Jun 2028 | $4.1M | $3.1M | $980K | $4.2M |
| May 2028 | $2.9M | $3.8M | $-955K | $3.2M |
| Apr 2028 | $2.7M | $3.3M | $-564K | $4.1M |
| Mar 2028 | $3.3M | $3.4M | $-131K | $4.6M |
| Feb 2028 | $2.6M | $3.8M | $-1.3M | $4.7M |
| Jan 2028 | $2.9M | $3.3M | $-335K | $6.4M |
| Dec 2027 | $3.3M | $3.5M | $-268K | $6.7M |
| Nov 2027 | $3.3M | $3.3M | $-78K | $6.9M |
| Oct 2027 | $2.7M | $4.4M | $-1.7M | $7.0M |
| Sep 2027 | $2.4M | $3.0M | $-665K | $8.6M |
| Aug 2027 | $2.9M | $2.8M | $142K | $9.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $584K |
| Greenfield Foods | $616K |