| Ingresos TV | $74K |
| Bonus TV por Posición | $8K |
| Ingresos por partido | $182K |
| Patrocinio | $85K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $44K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $47K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $587K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $2.8M | $1.9M | $892K | $19.3M |
| Abr 2027 | $3.0M | $2.0M | $1.1M | $18.4M |
| Mar 2027 | $3.0M | $1.6M | $1.4M | $17.3M |
| Feb 2027 | $3.2M | $1.7M | $1.5M | $15.9M |
| Ene 2027 | $3.2M | $1.8M | $1.4M | $14.4M |
| Dic 2026 | $3.2M | $1.5M | $1.7M | $12.9M |
| Nov 2026 | $3.3M | $1.4M | $1.8M | $11.3M |
| Oct 2026 | $3.2M | $1.8M | $1.4M | $9.4M |
| Sep 2026 | $3.0M | $1.3M | $1.7M | $8.1M |
| Ago 2026 | $0 | $0 | $0 | $6.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $502K |
| Greenfield Foods | $512K |