| Ingresos TV | $71K |
| Bonus TV por Posición | $7K |
| Ingresos por partido | $200K |
| Patrocinio | $94K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $8.0M |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $55K |
| Amortización de Fichajes | $52K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $171K |
| Mantenimiento instalaciones | $574K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $10.6M | $2.5M | $8.1M | $23.9M |
| Sep 2028 | $2.8M | $2.2M | $616K | $15.7M |
| Ago 2028 | $8.9M | $1.7M | $7.2M | $16.4M |
| Jul 2028 | $2.4M | $1.6M | $791K | $9.3M |
| Jun 2028 | $2.8M | $1.8M | $1.0M | $9.3M |
| May 2028 | $2.7M | $2.2M | $529K | $8.2M |
| Abr 2028 | $2.7M | $1.9M | $775K | $7.7M |
| Mar 2028 | $2.7M | $2.3M | $473K | $6.9M |
| Feb 2028 | $2.8M | $2.2M | $542K | $6.4M |
| Ene 2028 | $2.8M | $2.1M | $737K | $5.9M |
| Dic 2027 | $2.8M | $1.9M | $909K | $5.1M |
| Nov 2027 | $2.8M | $1.9M | $861K | $4.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $558K |
| Greenfield Foods | $570K |