| Ingresos TV | $635K |
| Bonus TV por Posición | $267K |
| Ingresos por partido | $11K |
| Patrocinio | $94K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.8M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $6K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $967K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2033 | $6.0M | $2.7M | $3.3M | $65.2M |
| Oct 2033 | $5.9M | $3.1M | $2.8M | $61.9M |
| Sep 2033 | $6.0M | $5.6M | $352K | $59.1M |
| Aug 2033 | $5.9M | $3.7M | $2.2M | $58.7M |
| Jul 2033 | $5.9M | $3.5M | $2.4M | $56.5M |
| Jun 2033 | $5.9M | $4.3M | $1.7M | $54.1M |
| May 2033 | $10.8M | $4.2M | $6.6M | $52.4M |
| Apr 2033 | $11.0M | $3.8M | $7.2M | $57.7M |
| Mar 2033 | $11.2M | $3.7M | $7.4M | $50.5M |
| Feb 2033 | $7.2M | $4.4M | $2.8M | $43.1M |
| Jan 2033 | $12.6M | $4.4M | $8.2M | $40.2M |
| Dec 2032 | $7.3M | $5.4M | $1.9M | $32.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $678K |
| Local Dairy Co. | $452K |