| Ingresos TV | $1.4M |
| Bonus TV por Posición | $353K |
| Ingresos por partido | $13K |
| Patrocinio | $2K |
| Merchandising | $109K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $3K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $417K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $1.9M | $1.7M | $188K | $23.1M |
| May 2030 | $1.9M | $1.8M | $113K | $22.9M |
| Apr 2030 | $1.8M | $1.7M | $180K | $22.8M |
| Mar 2030 | $1.6M | $1.2M | $421K | $22.6M |
| Feb 2030 | $1.7M | $1.5M | $189K | $22.2M |
| Jan 2030 | $1.8M | $1.2M | $597K | $22.0M |
| Dec 2029 | $1.8M | $1.2M | $593K | $21.4M |
| Nov 2029 | $1.7M | $1.2M | $529K | $20.8M |
| Oct 2029 | $1.8M | $1.7M | $119K | $20.3M |
| Sep 2029 | $1.7M | $1.6M | $92K | $20.2M |
| Aug 2029 | $1.8M | $1.5M | $229K | $20.1M |
| Jul 2029 | $1.8M | $2.1M | $-286K | $19.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $19K |