| Ingresos TV | $3.1M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $321K |
| Patrocinio | $45K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2040 | $5.7M | $3.0M | $2.7M | $55.1M |
| Oct 2040 | $5.6M | $3.6M | $2.0M | $52.4M |
| Sep 2040 | $5.4M | $3.7M | $1.7M | $50.4M |
| Aug 2040 | $6.0M | $4.3M | $1.7M | $48.7M |
| Jul 2040 | $5.6M | $3.9M | $1.7M | $47.1M |
| Jun 2040 | $5.7M | $3.8M | $2.0M | $45.4M |
| May 2040 | $6.3M | $5.0M | $1.4M | $43.4M |
| Apr 2040 | $5.5M | $3.7M | $1.8M | $42.0M |
| Mar 2040 | $4.5M | $2.8M | $1.7M | $96.5M |
| Feb 2040 | $4.5M | $2.6M | $1.9M | $94.8M |
| Jan 2040 | $7.0M | $3.4M | $3.6M | $92.9M |
| Dec 2039 | $4.5M | $2.7M | $1.8M | $89.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $227K |
| Hometown Print | $318K |