| Ingresos TV | $6.4M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $0 |
| Patrocinio | $2.7M |
| Merchandising | $5.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $240K |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.1M |
| Salarios personal | $137K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $16.0M | $13.8M | $2.3M | $152.8M |
| Ene 2028 | $26.0M | $8.9M | $17.1M | $149.5M |
| Dic 2027 | $17.0M | $9.2M | $7.8M | $137.0M |
| Nov 2027 | $18.7M | $9.5M | $9.3M | $128.3M |
| Oct 2027 | $17.5M | $10.8M | $6.7M | $118.0M |
| Sep 2027 | $18.2M | $9.7M | $8.5M | $110.3M |
| Ago 2027 | $20.5M | $11.6M | $8.9M | $100.9M |
| Jul 2027 | $19.1M | $8.0M | $11.1M | $91.0M |
| Jun 2027 | $20.0M | $7.7M | $12.3M | $130.5M |
| May 2027 | $19.7M | $7.6M | $12.1M | $118.2M |
| Abr 2027 | $18.4M | $7.4M | $11.0M | $106.1M |
| Mar 2027 | $18.0M | $7.4M | $10.6M | $95.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Atlas Capital | $11.0M |
| Vanguard Industries | $10.3M |
| Vanguard Industries | $11.3M |