| Ingresos TV | $751K |
| Bonus TV por Posición | $316K |
| Ingresos por partido | $0 |
| Patrocinio | $8K |
| Merchandising | $71K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $18K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $234K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $1.1M | $2.7M | $-1.5M | $-5.6M |
| Jan 2028 | $3.3M | $2.0M | $1.3M | $-4.0M |
| Dec 2027 | $1.1M | $1.3M | $-137K | $-5.3M |
| Nov 2027 | $1.1M | $1.2M | $-111K | $-5.2M |
| Oct 2027 | $1.3M | $1.9M | $-621K | $-5.1M |
| Sep 2027 | $1.1M | $1.4M | $-288K | $-4.4M |
| Aug 2027 | $1.3M | $1.5M | $-220K | $-4.1M |
| Jul 2027 | $1.1M | $1.6M | $-456K | $-3.9M |
| Jun 2027 | $1.1M | $1.4M | $-360K | $-3.5M |
| May 2027 | $1.0M | $1.5M | $-461K | $-3.1M |
| Apr 2027 | $989K | $1.4M | $-456K | $-2.6M |
| Mar 2027 | $908K | $1.5M | $-608K | $-2.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $91K |