| Ingresos TV | $2K |
| Bonus TV por Posición | $185 |
| Ingresos por partido | $6K |
| Patrocinio | $7K |
| Merchandising | $189 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $27K |
| Salarios jugadores | $808K |
| Salarios personal | $531 |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $1.7M |
| Tarifas de Cesión (Gasto) | $13K |
| Mantenimiento instalaciones | $77K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2031 | $42K | $2.6M | $-2.6M | $-116.1M |
| Apr 2031 | $40K | $2.5M | $-2.5M | $-113.5M |
| Mar 2031 | $30K | $2.5M | $-2.5M | $-111.1M |
| Feb 2031 | $15K | $2.4M | $-2.4M | $-108.6M |
| Jan 2031 | $445K | $2.3M | $-1.8M | $-106.2M |
| Dec 2030 | $8K | $2.2M | $-2.2M | $-104.3M |
| Nov 2030 | $12K | $2.2M | $-2.2M | $-102.1M |
| Oct 2030 | $14K | $2.3M | $-2.3M | $-100.0M |
| Sep 2030 | $10K | $2.4M | $-2.4M | $-97.7M |
| Aug 2030 | $14K | $2.4M | $-2.3M | $-95.3M |
| Jul 2030 | $10K | $2.7M | $-2.7M | $-92.9M |
| Jun 2030 | $13K | $2.4M | $-2.4M | $-90.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $78K |