| Ingresos TV | $3.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $214K |
| Patrocinio | $0 |
| Merchandising | $116K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $181K |
| Salarios jugadores | $3.1M |
| Salarios personal | $84K |
| Amortización de Fichajes | $10K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $3.7M | $4.7M | $-1.1M | $13.0M |
| Mar 2027 | $4.5M | $4.8M | $-365K | $14.0M |
| Feb 2027 | $4.3M | $5.6M | $-1.3M | $14.4M |
| Jan 2027 | $11.4M | $4.2M | $7.2M | $16.2M |
| Dec 2026 | $4.5M | $4.2M | $254K | $8.9M |
| Nov 2026 | $5.5M | $4.7M | $816K | $8.7M |
| Oct 2026 | $2.4M | $7.0M | $-4.6M | $7.9M |
| Sep 2026 | $4.2M | $1.9M | $2.3M | $12.5M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |