| Ingresos TV | $6.0M |
| Bonus TV por Posición | $465K |
| Ingresos por partido | $166K |
| Patrocinio | $266K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.8M |
| Salarios personal | $20K |
| Amortización de Fichajes | $663K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2030 | $9.5M | $8.0M | $1.5M | $141.1M |
| Mar 2030 | $9.9M | $11.0M | $-1.1M | $138.9M |
| Feb 2030 | $10.5M | $12.6M | $-2.0M | $139.3M |
| Jan 2030 | $10.5M | $9.5M | $955K | $140.6M |
| Dec 2029 | $9.8M | $8.9M | $949K | $139.0M |
| Nov 2029 | $9.7M | $9.0M | $636K | $137.4M |
| Oct 2029 | $9.7M | $9.2M | $495K | $136.1M |
| Sep 2029 | $14.2M | $10.2M | $4.0M | $134.9M |
| Aug 2029 | $13.6M | $7.5M | $6.1M | $158.9M |
| Jul 2029 | $11.6M | $9.2M | $2.4M | $152.1M |
| Jun 2029 | $27.5M | $9.3M | $18.2M | $149.1M |
| May 2029 | $11.7M | $8.2M | $3.5M | $149.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.6M |
| Westside Builders | $565K |