| Ingresos TV | $653K |
| Bonus TV por Posición | $377K |
| Ingresos por partido | $191K |
| Patrocinio | $80K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $1.7M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $20K |
| Amortización de Fichajes | $371K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $5.7M | $4.8M | $838K | $66.2M |
| Apr 2032 | $5.7M | $6.9M | $-1.2M | $65.0M |
| Mar 2032 | $5.6M | $7.5M | $-2.0M | $65.9M |
| Feb 2032 | $5.7M | $7.2M | $-1.5M | $67.5M |
| Jan 2032 | $5.9M | $6.9M | $-995K | $68.6M |
| Dec 2031 | $5.6M | $8.6M | $-3.0M | $69.2M |
| Nov 2031 | $5.6M | $6.9M | $-1.2M | $71.8M |
| Oct 2031 | $5.5M | $6.8M | $-1.3M | $72.7M |
| Sep 2031 | $5.2M | $8.4M | $-3.1M | $73.6M |
| Aug 2031 | $5.2M | $5.3M | $-122K | $99.3M |
| Jul 2031 | $6.3M | $6.3M | $9K | $99.1M |
| Jun 2031 | $8.3M | $4.6M | $3.7M | $98.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $532K |
| Local Dairy Co. | $430K |