| Ingresos TV | $387K |
| Bonus TV por Posición | $70K |
| Ingresos por partido | $908K |
| Patrocinio | $102K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $41K |
| Tarifas de Cesión (Ingreso) | $82K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $52K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $974K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2028 | $11.2M | $2.7M | $8.5M | $22.5M |
| Dic 2027 | $5.6M | $3.4M | $2.3M | $14.0M |
| Nov 2027 | $5.0M | $3.4M | $1.6M | $11.7M |
| Oct 2027 | $5.8M | $3.2M | $2.6M | $10.1M |
| Sep 2027 | $5.7M | $3.8M | $2.0M | $7.5M |
| Ago 2027 | $6.6M | $4.0M | $2.6M | $5.7M |
| Jul 2027 | $7.8M | $4.0M | $3.8M | $3.1M |
| Jun 2027 | $5.9M | $3.5M | $2.4M | $-668K |
| May 2027 | $4.2M | $3.2M | $1.0M | $-3.1M |
| Abr 2027 | $4.2M | $2.2M | $2.0M | $12.9M |
| Mar 2027 | $4.3M | $2.2M | $2.1M | $10.9M |
| Feb 2027 | $4.0M | $2.4M | $1.6M | $8.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $599K |
| Local Dairy Co. | $627K |