| Ingresos TV | $827K |
| Bonus TV por Posición | $244K |
| Ingresos por partido | $809K |
| Patrocinio | $89K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $4.8M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $40K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $29K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $9.0M | $4.5M | $4.5M | $127.0M |
| Aug 2028 | $8.4M | $4.4M | $4.1M | $122.5M |
| Jul 2028 | $10.0M | $4.5M | $5.5M | $118.3M |
| Jun 2028 | $8.4M | $3.7M | $4.7M | $112.8M |
| May 2028 | $14.9M | $5.2M | $9.7M | $108.1M |
| Apr 2028 | $15.0M | $3.9M | $11.1M | $98.3M |
| Mar 2028 | $15.6M | $4.0M | $11.6M | $87.2M |
| Feb 2028 | $11.3M | $3.8M | $7.5M | $75.5M |
| Jan 2028 | $16.3M | $5.5M | $10.8M | $68.0M |
| Dec 2027 | $11.5M | $4.3M | $7.2M | $58.2M |
| Nov 2027 | $10.9M | $4.0M | $6.9M | $51.0M |
| Oct 2027 | $11.9M | $4.2M | $7.6M | $44.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $593K |
| Local Dairy Co. | $480K |