| Ingresos TV | $5.2M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $341K |
| Patrocinio | $353K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $112K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.4M |
| Salarios personal | $81K |
| Amortización de Fichajes | $58K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $11.3M | $8.4M | $2.9M | $113.4M |
| Jun 2028 | $11.2M | $7.9M | $3.4M | $110.4M |
| May 2028 | $10.9M | $8.9M | $1.9M | $107.0M |
| Apr 2028 | $10.9M | $6.7M | $4.1M | $105.0M |
| Mar 2028 | $10.9M | $7.4M | $3.5M | $100.8M |
| Feb 2028 | $11.7M | $9.2M | $2.5M | $97.3M |
| Jan 2028 | $21.2M | $7.9M | $13.3M | $94.7M |
| Dec 2027 | $15.3M | $7.2M | $8.1M | $81.3M |
| Nov 2027 | $15.3M | $6.9M | $8.4M | $73.1M |
| Oct 2027 | $12.9M | $8.3M | $4.7M | $64.7M |
| Sep 2027 | $14.6M | $7.3M | $7.3M | $60.0M |
| Aug 2027 | $12.9M | $7.0M | $5.9M | $52.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.3M |
| Beacon Telecom | $2.0M |