| Ingresos TV | $4.8M |
| Bonus TV por Posición | $285K |
| Ingresos por partido | $386K |
| Patrocinio | $330K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.4M |
| Salarios personal | $72K |
| Amortización de Fichajes | $130K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.6M | $9.2M | $-544K | $78.3M |
| May 2028 | $8.5M | $9.9M | $-1.4M | $78.7M |
| Abr 2028 | $9.5M | $8.6M | $921K | $80.0M |
| Mar 2028 | $9.7M | $10.7M | $-988K | $78.9M |
| Feb 2028 | $9.4M | $11.8M | $-2.4M | $79.8M |
| Ene 2028 | $12.7M | $4.6M | $8.1M | $82.0M |
| Dic 2027 | $9.9M | $4.8M | $5.1M | $76.3M |
| Nov 2027 | $9.6M | $5.3M | $4.3M | $71.1M |
| Oct 2027 | $9.9M | $6.4M | $3.5M | $66.8M |
| Sep 2027 | $10.2M | $5.7M | $4.5M | $63.2M |
| Ago 2027 | $11.0M | $7.2M | $3.8M | $58.6M |
| Jul 2027 | $10.5M | $5.7M | $4.8M | $55.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.0M |
| Beacon Telecom | $2.0M |