| Ingresos TV | $4.5M |
| Bonus TV por Posición | $888K |
| Ingresos por partido | $171K |
| Patrocinio | $308K |
| Merchandising | $3.3M |
| Premio de Copa | $317K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $121K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $73K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $98K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $9.6M | $7.1M | $2.5M | $61.0M |
| Oct 2027 | $9.8M | $14.9M | $-5.1M | $58.5M |
| Sep 2027 | $9.6M | $7.8M | $1.8M | $63.6M |
| Ago 2027 | $17.4M | $6.5M | $10.9M | $61.7M |
| Jul 2027 | $9.8M | $6.0M | $3.8M | $60.3M |
| Jun 2027 | $13.6M | $5.8M | $7.8M | $56.5M |
| May 2027 | $9.6M | $6.8M | $2.7M | $48.7M |
| Abr 2027 | $9.9M | $6.8M | $3.1M | $46.0M |
| Mar 2027 | $10.2M | $7.1M | $3.1M | $42.9M |
| Feb 2027 | $11.4M | $7.5M | $3.9M | $39.9M |
| Ene 2027 | $21.0M | $7.6M | $13.3M | $35.9M |
| Dic 2026 | $10.6M | $6.9M | $3.7M | $22.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.0M |
| Civic Energy | $1.7M |