| Ingresos TV | $5.5M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $403K |
| Patrocinio | $269K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $27K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.9M |
| Salarios personal | $60K |
| Amortización de Fichajes | $120K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $11.7M | $8.0M | $3.7M | $160.1M |
| Mar 2029 | $13.1M | $7.4M | $5.7M | $156.3M |
| Feb 2029 | $39.4M | $8.6M | $30.8M | $150.5M |
| Jan 2029 | $11.8M | $7.2M | $4.7M | $119.6M |
| Dec 2028 | $11.0M | $7.5M | $3.4M | $114.8M |
| Nov 2028 | $11.4M | $7.2M | $4.2M | $111.2M |
| Oct 2028 | $10.5M | $9.0M | $1.5M | $106.9M |
| Sep 2028 | $11.0M | $9.0M | $2.1M | $105.3M |
| Aug 2028 | $21.9M | $6.8M | $15.1M | $103.9M |
| Jul 2028 | $14.9M | $8.1M | $6.8M | $88.6M |
| Jun 2028 | $23.2M | $6.3M | $16.9M | $82.5M |
| May 2028 | $11.4M | $8.4M | $3.1M | $65.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.7M |
| Northwind Insurance | $1.5M |