| Ingresos TV | $2.9M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $0 |
| Patrocinio | $20K |
| Merchandising | $633K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $18K |
| Amortización de Fichajes | $74K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $280K |
| Mantenimiento instalaciones | $914K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2032 | $4.7M | $4.6M | $106K | $23.6M |
| Feb 2032 | $4.7M | $3.1M | $1.5M | $23.4M |
| Jan 2032 | $4.7M | $4.1M | $661K | $21.8M |
| Dec 2031 | $6.4M | $3.0M | $3.4M | $21.1M |
| Nov 2031 | $4.7M | $3.4M | $1.3M | $18.1M |
| Oct 2031 | $4.8M | $3.8M | $955K | $16.8M |
| Sep 2031 | $5.0M | $4.4M | $634K | $15.7M |
| Aug 2031 | $5.0M | $3.7M | $1.3M | $15.0M |
| Jul 2031 | $4.8M | $3.9M | $910K | $13.7M |
| Jun 2031 | $5.0M | $4.0M | $1.0M | $12.8M |
| May 2031 | $4.8M | $3.9M | $928K | $11.7M |
| Apr 2031 | $4.6M | $3.5M | $1.1M | $39.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $239K |
| Westside Builders | $285K |