| Ingresos TV | $7.1M |
| Bonus TV por Posición | $212K |
| Ingresos por partido | $885K |
| Patrocinio | $479K |
| Merchandising | $5.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.5M |
| Salarios personal | $36K |
| Amortización de Fichajes | $192K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $142K |
| Mantenimiento instalaciones | $2.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2028 | $14.6M | $12.1M | $2.5M | $91.2M |
| Oct 2028 | $13.7M | $15.8M | $-2.1M | $88.5M |
| Sep 2028 | $16.0M | $12.6M | $3.4M | $90.3M |
| Aug 2028 | $15.4M | $10.5M | $4.9M | $133.2M |
| Jul 2028 | $25.3M | $11.9M | $13.4M | $128.1M |
| Jun 2028 | $26.1M | $10.8M | $15.3M | $115.2M |
| May 2028 | $16.8M | $12.5M | $4.3M | $99.7M |
| Apr 2028 | $17.0M | $11.9M | $5.0M | $95.3M |
| Mar 2028 | $17.2M | $11.0M | $6.1M | $90.0M |
| Feb 2028 | $30.2M | $12.0M | $18.2M | $83.7M |
| Jan 2028 | $17.6M | $11.2M | $6.4M | $65.3M |
| Dec 2027 | $17.2M | $12.2M | $5.0M | $58.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.8M |
| Civic Energy | $3.0M |