| Ingresos TV | $6.0M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $1.2M |
| Patrocinio | $350K |
| Merchandising | $3.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $326K |
| Inversión del propietario | $0 |
| Salarios jugadores | $22.3M |
| Salarios personal | $27K |
| Amortización de Fichajes | $581K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $30K |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $12.9M | $24.9M | $-12.1M | $108.9M |
| Abr 2029 | $12.5M | $15.1M | $-2.6M | $120.3M |
| Mar 2029 | $12.1M | $13.2M | $-1.1M | $122.4M |
| Feb 2029 | $13.3M | $11.4M | $1.9M | $122.8M |
| Ene 2029 | $14.3M | $11.4M | $2.9M | $121.5M |
| Dic 2028 | $13.2M | $10.9M | $2.3M | $118.0M |
| Nov 2028 | $14.2M | $10.8M | $3.3M | $115.2M |
| Oct 2028 | $12.9M | $22.9M | $-10.0M | $111.3M |
| Sep 2028 | $13.4M | $13.6M | $-262K | $120.7M |
| Ago 2028 | $11.8M | $11.6M | $150K | $121.2M |
| Jul 2028 | $25.3M | $9.9M | $15.4M | $124.4M |
| Jun 2028 | $21.0M | $10.5M | $10.5M | $121.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.6M |
| Beacon Telecom | $1.6M |