| Ingresos TV | $5.9M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $425K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.9M |
| Salarios personal | $55K |
| Amortización de Fichajes | $476K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $310K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $11.8M | $11.6M | $150K | $121.2M |
| Jul 2028 | $25.3M | $9.9M | $15.4M | $124.4M |
| Jun 2028 | $21.0M | $10.5M | $10.5M | $121.0M |
| May 2028 | $13.6M | $12.8M | $832K | $110.2M |
| Abr 2028 | $13.3M | $11.1M | $2.3M | $109.2M |
| Mar 2028 | $13.5M | $14.8M | $-1.3M | $106.6M |
| Feb 2028 | $22.5M | $33.8M | $-11.3M | $107.7M |
| Ene 2028 | $18.1M | $11.8M | $6.3M | $118.7M |
| Dic 2027 | $21.6M | $11.3M | $10.3M | $112.2M |
| Nov 2027 | $17.4M | $11.4M | $6.1M | $102.1M |
| Oct 2027 | $22.6M | $13.0M | $9.6M | $95.7M |
| Sep 2027 | $30.9M | $8.7M | $22.2M | $85.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.5M |
| Northwind Insurance | $2.6M |