| Ingresos TV | $6.0M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $0 |
| Patrocinio | $389K |
| Merchandising | $4.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $72K |
| Amortización de Fichajes | $60K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $13.1M | $6.0M | $7.2M | $91.9M |
| Jul 2027 | $13.1M | $5.5M | $7.6M | $84.7M |
| Jun 2027 | $25.3M | $5.5M | $19.8M | $79.9M |
| May 2027 | $14.4M | $5.6M | $8.8M | $60.1M |
| Apr 2027 | $14.6M | $5.7M | $8.9M | $51.4M |
| Mar 2027 | $14.6M | $5.5M | $9.1M | $42.5M |
| Feb 2027 | $18.6M | $5.9M | $12.7M | $33.4M |
| Jan 2027 | $16.0M | $5.9M | $10.1M | $20.8M |
| Dec 2026 | $16.1M | $5.7M | $10.3M | $10.7M |
| Nov 2026 | $16.2M | $5.8M | $10.4M | $554K |
| Oct 2026 | $15.4M | $6.8M | $8.6M | $-9.8M |
| Sep 2026 | $13.9M | $4.0M | $9.9M | $-18.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.3M |
| Riverstone Logistics | $2.3M |