| Ingresos TV | $4.3M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $1.5M |
| Patrocinio | $257K |
| Merchandising | $4.5M |
| Premio de Copa | $1.2M |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $19K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $88K |
| Amortización de Fichajes | $355K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $13.3M | $6.1M | $7.1M | $82.4M |
| Oct 2027 | $12.5M | $7.6M | $5.0M | $74.9M |
| Sep 2027 | $12.7M | $6.4M | $6.3M | $69.6M |
| Aug 2027 | $15.0M | $5.8M | $9.2M | $64.0M |
| Jul 2027 | $12.3M | $5.6M | $6.7M | $56.9M |
| Jun 2027 | $11.6M | $5.8M | $5.8M | $49.9M |
| May 2027 | $10.3M | $5.8M | $4.5M | $43.7M |
| Apr 2027 | $10.0M | $4.7M | $5.3M | $49.3M |
| Mar 2027 | $15.5M | $4.3M | $11.1M | $80.3M |
| Feb 2027 | $11.0M | $4.4M | $6.6M | $69.5M |
| Jan 2027 | $21.8M | $4.2M | $17.6M | $62.9M |
| Dec 2026 | $10.9M | $4.1M | $6.8M | $45.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.6M |
| Northwind Insurance | $1.5M |