| Ingresos TV | $466K |
| Bonus TV por Posición | $224K |
| Ingresos por partido | $0 |
| Patrocinio | $34K |
| Merchandising | $343K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $699K |
| Salarios personal | $28K |
| Amortización de Fichajes | $11K |
| Intereses de Deuda | $16K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $330K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $1.1M | $1.1M | $-17K | $-3.5M |
| Feb 2028 | $1.1M | $1.5M | $-391K | $-3.5M |
| Jan 2028 | $1.1M | $1.1M | $25K | $-3.1M |
| Dec 2027 | $1.1M | $1.5M | $-343K | $-3.1M |
| Nov 2027 | $1.1M | $1.3M | $-192K | $-2.8M |
| Oct 2027 | $1.1M | $1.5M | $-386K | $-2.6M |
| Sep 2027 | $1.4M | $1.7M | $-327K | $-2.2M |
| Aug 2027 | $1.2M | $1.2M | $-45K | $-1.9M |
| Jul 2027 | $1.1M | $1.2M | $-59K | $-1.9M |
| Jun 2027 | $2.0M | $1.0M | $1.0M | $-1.8M |
| May 2027 | $1.0M | $1.9M | $-839K | $-2.3M |
| Apr 2027 | $1.0M | $1.2M | $-223K | $-1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $59K |
| Greenfield Foods | $351K |