| Ingresos TV | $2.1M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $0 |
| Patrocinio | $25K |
| Merchandising | $529K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $14K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $791K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2033 | $4.0M | $2.8M | $1.2M | $43.1M |
| Dec 2032 | $3.8M | $3.8M | $-46K | $41.9M |
| Nov 2032 | $4.8M | $2.8M | $2.0M | $41.9M |
| Oct 2032 | $3.8M | $2.9M | $919K | $39.9M |
| Sep 2032 | $19.5M | $4.6M | $14.9M | $39.0M |
| Aug 2032 | $4.1M | $3.6M | $541K | $24.0M |
| Jul 2032 | $3.8M | $3.2M | $572K | $23.5M |
| Jun 2032 | $3.6M | $3.7M | $-31K | $22.9M |
| May 2032 | $3.5M | $3.5M | $30K | $22.9M |
| Apr 2032 | $3.5M | $3.1M | $419K | $22.9M |
| Mar 2032 | $3.5M | $3.4M | $127K | $22.5M |
| Feb 2032 | $3.6M | $3.0M | $576K | $22.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $154K |
| Hometown Print | $149K |