| Ingresos TV | $185K |
| Bonus TV por Posición | $18K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $10K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $28K |
| Salarios jugadores | $1.0M |
| Salarios personal | $44K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $52K |
| Mantenimiento instalaciones | $340K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $260K | $1.4M | $-1.2M | $468K |
| Feb 2027 | $231K | $1.4M | $-1.2M | $1.6M |
| Jan 2027 | $972K | $1.6M | $-595K | $2.8M |
| Dec 2026 | $1.6M | $1.6M | $67K | $3.4M |
| Nov 2026 | $2.7M | $1.5M | $1.2M | $3.3M |
| Oct 2026 | $799K | $2.5M | $-1.8M | $2.1M |
| Sep 2026 | $3.4M | $1.3M | $2.1M | $3.8M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |