| Ingresos TV | $2.1M |
| Bonus TV por Posición | $588K |
| Ingresos por partido | $0 |
| Patrocinio | $31K |
| Merchandising | $244K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.0M |
| Salarios personal | $15K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $622K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $3.0M | $1.7M | $1.3M | $57.2M |
| Apr 2032 | $2.9M | $2.0M | $876K | $56.1M |
| Mar 2032 | $2.9M | $2.2M | $781K | $55.4M |
| Feb 2032 | $3.0M | $1.7M | $1.2M | $54.6M |
| Jan 2032 | $3.2M | $1.7M | $1.5M | $53.3M |
| Dec 2031 | $2.9M | $1.9M | $1.0M | $51.9M |
| Nov 2031 | $3.0M | $2.0M | $987K | $50.8M |
| Oct 2031 | $3.0M | $1.8M | $1.2M | $49.8M |
| Sep 2031 | $3.0M | $1.8M | $1.2M | $48.6M |
| Aug 2031 | $2.7M | $1.6M | $1.1M | $47.4M |
| Jul 2031 | $2.6M | $1.5M | $1.1M | $46.3M |
| Jun 2031 | $3.2M | $1.5M | $1.7M | $45.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $184K |
| Westside Builders | $183K |