| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $318K |
| Patrocinio | $160K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.4M |
| Salarios personal | $85K |
| Amortización de Fichajes | $71K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $25K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $6.7M | $6.9M | $-232K | $10.2M |
| Sep 2027 | $5.8M | $5.6M | $190K | $10.4M |
| Aug 2027 | $11.9M | $4.1M | $7.7M | $39.4M |
| Jul 2027 | $7.9M | $4.4M | $3.5M | $31.6M |
| Jun 2027 | $12.0M | $4.6M | $7.3M | $28.9M |
| May 2027 | $6.6M | $5.4M | $1.1M | $21.6M |
| Apr 2027 | $7.0M | $4.4M | $2.6M | $20.4M |
| Mar 2027 | $8.1M | $5.7M | $2.4M | $17.7M |
| Feb 2027 | $7.3M | $6.0M | $1.3M | $15.3M |
| Jan 2027 | $7.4M | $5.7M | $1.7M | $14.3M |
| Dec 2026 | $6.6M | $5.0M | $1.6M | $12.5M |
| Nov 2026 | $7.3M | $5.2M | $2.1M | $10.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $909K |
| Northwind Insurance | $1.0M |