| Ingresos TV | $414K |
| Bonus TV por Posición | $171K |
| Ingresos por partido | $27K |
| Patrocinio | $201K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $107K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $91K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $43K |
| Mantenimiento instalaciones | $622K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2027 | $2.1M | $1.9M | $195K | $2.4M |
| Mar 2027 | $2.2M | $4.1M | $-1.8M | $2.2M |
| Feb 2027 | $2.4M | $2.9M | $-465K | $4.0M |
| Ene 2027 | $2.3M | $2.5M | $-215K | $4.5M |
| Dic 2026 | $2.1M | $2.0M | $20K | $4.7M |
| Nov 2026 | $2.2M | $2.2M | $-34K | $4.7M |
| Oct 2026 | $2.1M | $4.1M | $-2.1M | $4.7M |
| Sep 2026 | $3.9M | $2.2M | $1.7M | $6.8M |
| Ago 2026 | $0 | $0 | $0 | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.2M |
| Northwind Insurance | $1.3M |