| Ingresos TV | $2.4M |
| Bonus TV por Posición | $266K |
| Ingresos por partido | $480K |
| Patrocinio | $157K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $48K |
| Amortización de Fichajes | $35K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $28K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $4.7M | $5.7M | $-998K | $37.7M |
| Abr 2028 | $4.9M | $4.0M | $920K | $38.7M |
| Mar 2028 | $6.5M | $3.7M | $2.8M | $37.7M |
| Feb 2028 | $5.1M | $2.8M | $2.3M | $34.9M |
| Ene 2028 | $5.2M | $2.8M | $2.4M | $32.5M |
| Dic 2027 | $7.8M | $3.2M | $4.6M | $30.1M |
| Nov 2027 | $5.4M | $3.2M | $2.2M | $25.4M |
| Oct 2027 | $5.7M | $4.0M | $1.7M | $23.1M |
| Sep 2027 | $6.4M | $4.5M | $1.9M | $21.4M |
| Ago 2027 | $5.7M | $3.7M | $2.0M | $20.4M |
| Jul 2027 | $5.9M | $3.5M | $2.4M | $18.6M |
| Jun 2027 | $5.1M | $3.7M | $1.3M | $16.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $917K |
| Civic Energy | $963K |