| Ingresos TV | $2.2M |
| Bonus TV por Posición | $745K |
| Ingresos por partido | $564K |
| Patrocinio | $147K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $21K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $58K |
| Amortización de Fichajes | $17K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $8K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $5.1M | $3.3M | $1.8M | $61.7M |
| Ago 2028 | $5.1M | $3.6M | $1.5M | $59.9M |
| Jul 2028 | $4.9M | $4.3M | $607K | $58.4M |
| Jun 2028 | $5.5M | $3.3M | $2.2M | $57.8M |
| May 2028 | $5.1M | $4.1M | $1.0M | $55.6M |
| Abr 2028 | $4.7M | $3.1M | $1.6M | $54.6M |
| Mar 2028 | $4.8M | $2.7M | $2.1M | $52.9M |
| Feb 2028 | $5.7M | $2.8M | $2.9M | $51.6M |
| Ene 2028 | $5.2M | $2.7M | $2.5M | $48.7M |
| Dic 2027 | $8.2M | $4.2M | $4.0M | $46.2M |
| Nov 2027 | $5.3M | $3.1M | $2.2M | $42.2M |
| Oct 2027 | $5.4M | $3.8M | $1.6M | $40.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $854K |
| Riverstone Logistics | $905K |