| Ingresos TV | $3.2M |
| Bonus TV por Posición | $837K |
| Ingresos por partido | $0 |
| Patrocinio | $104K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $618K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $53K |
| Amortización de Fichajes | $376K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $6.2M | $4.0M | $2.2M | $6.4M |
| May 2028 | $4.4M | $4.9M | $-493K | $3.8M |
| Abr 2028 | $4.4M | $5.0M | $-572K | $3.9M |
| Mar 2028 | $4.3M | $7.3M | $-3.0M | $4.1M |
| Feb 2028 | $5.8M | $4.1M | $1.7M | $6.7M |
| Ene 2028 | $4.4M | $3.7M | $689K | $11.4M |
| Dic 2027 | $4.2M | $3.5M | $632K | $10.5M |
| Nov 2027 | $4.2M | $3.6M | $527K | $9.6M |
| Oct 2027 | $3.9M | $10.2M | $-6.3M | $8.8M |
| Sep 2027 | $22.2M | $4.3M | $17.9M | $28.1M |
| Ago 2027 | $4.2M | $3.4M | $748K | $10.8M |
| Jul 2027 | $5.3M | $3.7M | $1.6M | $11.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $611K |
| Riverstone Logistics | $636K |