| Ingresos TV | $806K |
| Bonus TV por Posición | $20K |
| Ingresos por partido | $2.7M |
| Patrocinio | $375K |
| Merchandising | $5.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $737K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $53K |
| Amortización de Fichajes | $828K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $362K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2029 | $9.9M | $8.7M | $1.2M | $61.2M |
| Feb 2029 | $11.4M | $8.8M | $2.6M | $59.2M |
| Ene 2029 | $9.7M | $8.7M | $1.1M | $61.3M |
| Dic 2028 | $9.3M | $7.4M | $1.9M | $59.5M |
| Nov 2028 | $11.6M | $8.0M | $3.6M | $57.7M |
| Oct 2028 | $9.5M | $13.8M | $-4.3M | $53.4M |
| Sep 2028 | $7.4M | $8.0M | $-625K | $56.9M |
| Ago 2028 | $8.4M | $6.8M | $1.6M | $56.9M |
| Jul 2028 | $12.8M | $6.3M | $6.4M | $54.6M |
| Jun 2028 | $11.8M | $7.4M | $4.4M | $50.7M |
| May 2028 | $10.0M | $9.9M | $109K | $45.7M |
| Abr 2028 | $11.3M | $8.1M | $3.2M | $44.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.3M |
| Beacon Telecom | $2.7M |