| Ingresos TV | $2.0M |
| Bonus TV por Posición | $207K |
| Ingresos por partido | $2.9M |
| Patrocinio | $375K |
| Merchandising | $6.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $344K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $48K |
| Amortización de Fichajes | $646K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $11.8M | $7.4M | $4.4M | $50.7M |
| May 2028 | $10.0M | $9.9M | $109K | $45.7M |
| Abr 2028 | $11.3M | $8.1M | $3.2M | $44.9M |
| Mar 2028 | $13.1M | $10.2M | $2.9M | $41.1M |
| Feb 2028 | $16.9M | $9.9M | $7.0M | $37.5M |
| Ene 2028 | $10.6M | $8.6M | $2.0M | $30.1M |
| Dic 2027 | $12.6M | $8.7M | $3.9M | $28.5M |
| Nov 2027 | $10.6M | $8.2M | $2.4M | $23.9M |
| Oct 2027 | $10.4M | $16.1M | $-5.7M | $20.8M |
| Sep 2027 | $8.1M | $10.3M | $-2.2M | $25.9M |
| Ago 2027 | $7.8M | $4.1M | $3.7M | $85.8M |
| Jul 2027 | $14.6M | $5.7M | $8.9M | $83.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.3M |
| Riverstone Logistics | $2.2M |