| Ingresos TV | $2.1M |
| Bonus TV por Posición | $839K |
| Ingresos por partido | $86K |
| Patrocinio | $31K |
| Merchandising | $650K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $55K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $42K |
| Amortización de Fichajes | $58K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $691K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $3.8M | $2.1M | $1.7M | $47.4M |
| Sep 2028 | $4.1M | $2.1M | $2.0M | $45.6M |
| Ago 2028 | $3.8M | $1.7M | $2.0M | $44.3M |
| Jul 2028 | $4.1M | $1.7M | $2.4M | $43.6M |
| Jun 2028 | $3.6M | $1.6M | $2.0M | $41.2M |
| May 2028 | $3.4M | $2.0M | $1.3M | $39.2M |
| Abr 2028 | $2.9M | $1.5M | $1.4M | $37.9M |
| Mar 2028 | $4.5M | $1.7M | $2.9M | $36.4M |
| Feb 2028 | $3.3M | $1.4M | $1.9M | $33.5M |
| Ene 2028 | $3.4M | $1.5M | $2.0M | $31.7M |
| Dic 2027 | $4.3M | $1.5M | $2.8M | $29.7M |
| Nov 2027 | $3.7M | $1.7M | $2.0M | $26.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $192K |
| Local Dairy Co. | $181K |