| Ingresos TV | $1.0M |
| Bonus TV por Posición | $474K |
| Ingresos por partido | $0 |
| Patrocinio | $17K |
| Merchandising | $221K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $32K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $64K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $444K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2027 | $1.8M | $1.8M | $-91K | $4.3M |
| Mar 2027 | $1.7M | $1.5M | $180K | $4.4M |
| Feb 2027 | $1.8M | $1.7M | $63K | $4.3M |
| Ene 2027 | $1.8M | $1.5M | $278K | $4.2M |
| Dic 2026 | $2.3M | $1.4M | $939K | $3.9M |
| Nov 2026 | $1.8M | $1.2M | $526K | $3.0M |
| Oct 2026 | $2.1M | $1.9M | $202K | $2.4M |
| Sep 2026 | $2.0M | $1.0M | $976K | $2.2M |
| Ago 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $100K |
| Greenfield Foods | $100K |