| Ingresos TV | $3.8M |
| Bonus TV por Posición | $792K |
| Ingresos por partido | $157K |
| Patrocinio | $249K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $23K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $65K |
| Amortización de Fichajes | $50K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.3M | $3.4M | $2.9M | $25.6M |
| Oct 2027 | $6.2M | $4.4M | $1.9M | $22.7M |
| Sep 2027 | $7.5M | $5.6M | $1.9M | $20.7M |
| Aug 2027 | $6.4M | $3.7M | $2.8M | $19.4M |
| Jul 2027 | $5.8M | $3.6M | $2.3M | $16.7M |
| Jun 2027 | $6.3M | $3.8M | $2.6M | $14.4M |
| May 2027 | $6.1M | $4.5M | $1.6M | $11.8M |
| Apr 2027 | $6.5M | $3.8M | $2.7M | $10.2M |
| Mar 2027 | $5.4M | $3.2M | $2.2M | $7.5M |
| Feb 2027 | $5.4M | $3.0M | $2.4M | $17.9M |
| Jan 2027 | $6.8M | $3.0M | $3.8M | $15.5M |
| Dec 2026 | $5.4M | $3.0M | $2.4M | $11.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.5M |
| Riverstone Logistics | $1.5M |