| Ingresos TV | $3.1M |
| Bonus TV por Posición | $506K |
| Ingresos por partido | $69K |
| Patrocinio | $15K |
| Merchandising | $267K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.0M |
| Salarios personal | $30K |
| Amortización de Fichajes | $11K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $688K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $4.0M | $1.8M | $2.2M | $49.6M |
| Abr 2030 | $4.1M | $1.8M | $2.3M | $47.4M |
| Mar 2030 | $4.5M | $1.9M | $2.5M | $45.1M |
| Feb 2030 | $5.3M | $1.8M | $3.4M | $42.6M |
| Ene 2030 | $3.9M | $1.3M | $2.6M | $39.1M |
| Dic 2029 | $3.5M | $1.3M | $2.2M | $36.5M |
| Nov 2029 | $3.6M | $1.7M | $1.9M | $34.3M |
| Oct 2029 | $3.7M | $2.8M | $864K | $32.4M |
| Sep 2029 | $3.5M | $1.7M | $1.8M | $31.5M |
| Ago 2029 | $4.0M | $1.8M | $2.2M | $29.7M |
| Jul 2029 | $3.5M | $1.8M | $1.7M | $27.5M |
| Jun 2029 | $3.5M | $1.9M | $1.6M | $25.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $185K |