| Ingresos TV | $2.9M |
| Bonus TV por Posición | $553K |
| Ingresos por partido | $148K |
| Patrocinio | $43K |
| Merchandising | $445K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $16K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $709K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $4.0M | $2.0M | $2.1M | $60.7M |
| May 2029 | $3.8M | $2.6M | $1.2M | $58.6M |
| Apr 2029 | $3.4M | $1.9M | $1.5M | $57.4M |
| Mar 2029 | $3.6M | $1.9M | $1.7M | $55.9M |
| Feb 2029 | $5.1M | $2.0M | $3.1M | $54.2M |
| Jan 2029 | $4.7M | $1.7M | $2.9M | $51.1M |
| Dec 2028 | $4.1M | $1.7M | $2.4M | $48.1M |
| Nov 2028 | $4.2M | $1.8M | $2.4M | $45.7M |
| Oct 2028 | $4.5M | $2.4M | $2.1M | $43.2M |
| Sep 2028 | $4.6M | $1.9M | $2.7M | $41.2M |
| Aug 2028 | $5.1M | $2.2M | $2.9M | $38.5M |
| Jul 2028 | $4.6M | $2.2M | $2.4M | $35.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $283K |
| Greenfield Foods | $238K |