| Ingresos TV | $1.4M |
| Bonus TV por Posición | $176K |
| Ingresos por partido | $0 |
| Patrocinio | $10K |
| Merchandising | $107K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $701K |
| Salarios personal | $13K |
| Amortización de Fichajes | $24K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $334K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $1.8M | $1.1M | $693K | $13.4M |
| Dec 2029 | $1.9M | $1.0M | $878K | $12.7M |
| Nov 2029 | $1.8M | $1.0M | $734K | $11.8M |
| Oct 2029 | $2.0M | $1.4M | $577K | $11.0M |
| Sep 2029 | $1.8M | $1.3M | $505K | $10.4M |
| Aug 2029 | $1.8M | $1.3M | $533K | $9.9M |
| Jul 2029 | $1.9M | $1.4M | $450K | $9.3M |
| Jun 2029 | $1.8M | $1.4M | $462K | $8.9M |
| May 2029 | $1.6M | $1.4M | $192K | $8.4M |
| Apr 2029 | $2.2M | $1.4M | $817K | $8.1M |
| Mar 2029 | $1.8M | $988K | $838K | $13.6M |
| Feb 2029 | $1.8M | $1.1M | $771K | $12.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $123K |