| Ingresos TV | $1.3M |
| Bonus TV por Posición | $224K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $95K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $15K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $447K |
| Salarios personal | $6K |
| Amortización de Fichajes | $812 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $277K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $1.7M | $731K | $948K | $37.4M |
| Nov 2029 | $1.5M | $721K | $825K | $36.8M |
| Oct 2029 | $1.6M | $855K | $702K | $36.2M |
| Sep 2029 | $1.6M | $711K | $849K | $35.7M |
| Aug 2029 | $1.6M | $689K | $881K | $35.1M |
| Jul 2029 | $1.7M | $865K | $793K | $34.4M |
| Jun 2029 | $1.7M | $831K | $844K | $33.7M |
| May 2029 | $1.6M | $1.0M | $609K | $33.0M |
| Apr 2029 | $1.7M | $831K | $875K | $32.4M |
| Mar 2029 | $1.5M | $661K | $825K | $31.5M |
| Feb 2029 | $1.5M | $680K | $791K | $30.8M |
| Jan 2029 | $1.7M | $652K | $1.0M | $30.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $17K |