| Ingresos TV | $497K |
| Bonus TV por Posición | $67K |
| Ingresos por partido | $0 |
| Patrocinio | $61K |
| Merchandising | $588K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $621K |
| Salarios personal | $34K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $411K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $1.2M | $1.1M | $142K | $3.7M |
| Jul 2027 | $1.3M | $947K | $336K | $3.5M |
| Jun 2027 | $1.5M | $910K | $570K | $3.2M |
| May 2027 | $1.2M | $1.5M | $-214K | $2.8M |
| Apr 2027 | $1.3M | $1.1M | $128K | $3.0M |
| Mar 2027 | $1.3M | $859K | $399K | $2.9M |
| Feb 2027 | $1.3M | $871K | $453K | $2.5M |
| Jan 2027 | $1.3M | $872K | $440K | $2.0M |
| Dec 2026 | $1.3M | $1.1M | $187K | $1.6M |
| Nov 2026 | $1.4M | $1.4M | $5K | $1.4M |
| Oct 2026 | $1.4M | $1.3M | $96K | $1.4M |
| Sep 2026 | $1.3M | $1.0M | $322K | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $334K |
| Westside Builders | $401K |