| Ingresos TV | $989K |
| Bonus TV por Posición | $210K |
| Ingresos por partido | $2K |
| Patrocinio | $1K |
| Merchandising | $49K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $226K |
| Salarios personal | $11K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $283K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2028 | $1.3M | $520K | $731K | $19.4M |
| Jul 2028 | $1.1M | $628K | $471K | $18.7M |
| Jun 2028 | $1.3M | $606K | $712K | $18.2M |
| May 2028 | $1.3M | $737K | $560K | $17.5M |
| Apr 2028 | $1.4M | $602K | $777K | $16.9M |
| Mar 2028 | $1.2M | $760K | $481K | $16.1M |
| Feb 2028 | $1.2M | $609K | $638K | $15.7M |
| Jan 2028 | $1.3M | $514K | $803K | $15.0M |
| Dec 2027 | $1.3M | $521K | $794K | $14.2M |
| Nov 2027 | $1.2M | $515K | $728K | $13.4M |
| Oct 2027 | $1.2M | $538K | $705K | $12.7M |
| Sep 2027 | $1.3M | $528K | $736K | $12.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $15K |