| Ingresos TV | $4.4M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $0 |
| Patrocinio | $289K |
| Merchandising | $2.5M |
| Premio de Copa | $310K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $67K |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.1M |
| Salarios personal | $60K |
| Amortización de Fichajes | $19K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $26K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $8.5M | $10.6M | $-2.1M | $54.0M |
| Aug 2027 | $9.3M | $4.4M | $4.9M | $58.2M |
| Jul 2027 | $9.2M | $4.3M | $4.9M | $80.5M |
| Jun 2027 | $20.4M | $4.8M | $15.6M | $75.6M |
| May 2027 | $9.4M | $5.1M | $4.3M | $60.0M |
| Apr 2027 | $9.4M | $4.4M | $5.0M | $55.7M |
| Mar 2027 | $9.4M | $4.7M | $4.7M | $50.7M |
| Feb 2027 | $10.2M | $5.0M | $5.1M | $45.9M |
| Jan 2027 | $11.0M | $5.3M | $5.7M | $40.8M |
| Dec 2026 | $11.2M | $5.3M | $5.9M | $35.1M |
| Nov 2026 | $9.9M | $5.1M | $4.8M | $29.2M |
| Oct 2026 | $10.3M | $9.2M | $1.1M | $24.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.7M |
| Riverstone Logistics | $1.8M |