| Ingresos TV | $204K |
| Bonus TV por Posición | $14K |
| Ingresos por partido | $0 |
| Patrocinio | $105K |
| Merchandising | $977K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $46K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $326K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $1.3M | $1.8M | $-516K | $2.4M |
| Aug 2027 | $2.3M | $1.0M | $1.2M | $3.0M |
| Jul 2027 | $1.5M | $1.1M | $403K | $2.0M |
| Jun 2027 | $1.4M | $1.2M | $202K | $1.8M |
| May 2027 | $1.4M | $1.6M | $-169K | $1.5M |
| Apr 2027 | $1.5M | $1.3M | $184K | $1.7M |
| Mar 2027 | $1.5M | $1.3M | $200K | $1.5M |
| Feb 2027 | $1.5M | $1.3M | $208K | $1.3M |
| Jan 2027 | $1.6M | $1.5M | $125K | $1.1M |
| Dec 2026 | $1.6M | $1.3M | $316K | $1.0M |
| Nov 2026 | $1.7M | $1.4M | $292K | $685K |
| Oct 2026 | $1.7M | $2.9M | $-1.2M | $394K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $645K |
| Greenfield Foods | $620K |