| Ingresos TV | $4.2M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $58K |
| Patrocinio | $274K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $93K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $64K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $8.0M | $7.5M | $466K | $52.0M |
| Sep 2028 | $7.1M | $6.0M | $1.2M | $51.5M |
| Aug 2028 | $7.0M | $5.2M | $1.8M | $51.9M |
| Jul 2028 | $7.1M | $4.5M | $2.6M | $50.1M |
| Jun 2028 | $10.4M | $4.1M | $6.3M | $47.5M |
| May 2028 | $7.2M | $6.2M | $991K | $41.2M |
| Apr 2028 | $7.4M | $4.9M | $2.5M | $40.1M |
| Mar 2028 | $7.4M | $4.8M | $2.7M | $37.6M |
| Feb 2028 | $8.6M | $7.9M | $644K | $34.9M |
| Jan 2028 | $7.9M | $5.1M | $2.8M | $35.0M |
| Dec 2027 | $7.8M | $5.3M | $2.6M | $32.2M |
| Nov 2027 | $7.6M | $5.0M | $2.5M | $29.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Northwind Insurance | $1.8M |