| Ingresos TV | $1.1M |
| Bonus TV por Posición | $222K |
| Ingresos por partido | $43K |
| Patrocinio | $22K |
| Merchandising | $119K |
| Premio de Copa | $0 |
| Premio Continental | $3.6M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $865K |
| Salarios personal | $12K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $295K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2036 | $5.1M | $1.2M | $3.9M | $46.0M |
| Ago 2036 | $1.5M | $1.1M | $435K | $42.7M |
| Jul 2036 | $1.6M | $1.2M | $310K | $42.9M |
| Jun 2036 | $1.7M | $1.3M | $407K | $43.3M |
| May 2036 | $1.6M | $1.4M | $214K | $43.5M |
| Abr 2036 | $1.6M | $1.4M | $283K | $43.9M |
| Mar 2036 | $1.7M | $1.1M | $536K | $44.3M |
| Feb 2036 | $1.7M | $1.0M | $650K | $44.3M |
| Ene 2036 | $1.9M | $1.1M | $789K | $44.2M |
| Dic 2035 | $1.9M | $1.0M | $845K | $43.9M |
| Nov 2035 | $1.7M | $1.2M | $468K | $43.5M |
| Oct 2035 | $1.7M | $2.9M | $-1.2M | $43.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $120K |
| Hometown Print | $141K |