| Ingresos TV | $494K |
| Bonus TV por Posición | $257K |
| Ingresos por partido | $27K |
| Patrocinio | $61K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.1M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $26K |
| Amortización de Fichajes | $130K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $849K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $4.2M | $3.7M | $506K | $30.4M |
| Sep 2028 | $4.3M | $5.2M | $-931K | $29.8M |
| Aug 2028 | $4.4M | $4.4M | $31K | $30.6M |
| Jul 2028 | $5.6M | $4.0M | $1.6M | $30.4M |
| Jun 2028 | $5.7M | $3.3M | $2.4M | $29.7M |
| May 2028 | $4.8M | $3.9M | $871K | $27.2M |
| Apr 2028 | $4.8M | $3.2M | $1.6M | $26.2M |
| Mar 2028 | $4.8M | $3.2M | $1.5M | $24.5M |
| Feb 2028 | $4.9M | $5.1M | $-191K | $22.8M |
| Jan 2028 | $4.9M | $3.3M | $1.6M | $24.3M |
| Dec 2027 | $4.8M | $3.6M | $1.2M | $22.7M |
| Nov 2027 | $5.0M | $3.9M | $1.1M | $21.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $377K |
| Westside Builders | $359K |