| Ingresos TV | $1.2M |
| Bonus TV por Posición | $322K |
| Ingresos por partido | $37K |
| Patrocinio | $20K |
| Merchandising | $171K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $25K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $397K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $1.8M | $1.7M | $27K | $13.4M |
| Jun 2028 | $2.0M | $1.9M | $104K | $13.4M |
| May 2028 | $2.1M | $2.0M | $83K | $13.3M |
| Abr 2028 | $2.1M | $1.6M | $489K | $13.2M |
| Mar 2028 | $1.9M | $1.4M | $502K | $12.7M |
| Feb 2028 | $1.9M | $1.4M | $530K | $12.2M |
| Ene 2028 | $2.0M | $1.5M | $454K | $11.7M |
| Dic 2027 | $2.3M | $1.4M | $951K | $11.2M |
| Nov 2027 | $2.0M | $1.4M | $537K | $10.2M |
| Oct 2027 | $2.1M | $3.1M | $-1.0M | $9.7M |
| Sep 2027 | $1.9M | $1.4M | $487K | $10.7M |
| Ago 2027 | $2.0M | $1.4M | $694K | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $121K |
| Hometown Print | $121K |