| Ingresos TV | $1.2M |
| Bonus TV por Posición | $311K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $143K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $947K |
| Salarios personal | $3K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $367K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $1.6M | $1.3M | $301K | $19.5M |
| Oct 2030 | $1.8M | $1.7M | $96K | $19.2M |
| Sep 2030 | $1.9M | $2.1M | $-232K | $19.0M |
| Aug 2030 | $1.9M | $1.9M | $-467 | $19.3M |
| Jul 2030 | $1.9M | $1.6M | $277K | $19.3M |
| Jun 2030 | $2.1M | $1.6M | $472K | $19.0M |
| May 2030 | $2.1M | $1.7M | $347K | $18.5M |
| Apr 2030 | $1.8M | $1.5M | $329K | $18.2M |
| Mar 2030 | $1.5M | $1.4M | $151K | $17.8M |
| Feb 2030 | $1.5M | $1.6M | $-18K | $17.7M |
| Jan 2030 | $1.7M | $1.2M | $455K | $17.7M |
| Dec 2029 | $1.8M | $1.2M | $570K | $17.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $18K |