| Ingresos TV | $140K |
| Bonus TV por Posición | $51K |
| Ingresos por partido | $21K |
| Patrocinio | $2K |
| Merchandising | $115K |
| Premio de Copa | $90K |
| Premio Continental | $0 |
| Pago paracaídas | $627K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $4K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $267K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $1.0M | $1.4M | $-319K | $17.6M |
| May 2030 | $1.0M | $1.1M | $-129K | $17.9M |
| Apr 2030 | $954K | $1.3M | $-364K | $18.0M |
| Mar 2030 | $969K | $959K | $10K | $18.4M |
| Feb 2030 | $959K | $1.3M | $-364K | $18.4M |
| Jan 2030 | $1.3M | $1.1M | $197K | $18.7M |
| Dec 2029 | $1.3M | $927K | $336K | $18.5M |
| Nov 2029 | $1.2M | $914K | $298K | $18.2M |
| Oct 2029 | $1.2M | $925K | $302K | $17.9M |
| Sep 2029 | $1.2M | $1.2M | $41K | $17.8M |
| Aug 2029 | $1.2M | $1.1M | $118K | $17.8M |
| Jul 2029 | $1.3M | $1.1M | $150K | $17.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $24K |