| Ingresos TV | $2.7M |
| Bonus TV por Posición | $672K |
| Ingresos por partido | $210K |
| Patrocinio | $42K |
| Merchandising | $399K |
| Premio de Copa | $411K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $40K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $773K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2030 | $4.5M | $4.3M | $179K | $40.1M |
| Jan 2030 | $4.3M | $3.0M | $1.3M | $39.9M |
| Dec 2029 | $4.1M | $3.0M | $1.1M | $38.6M |
| Nov 2029 | $4.1M | $2.9M | $1.3M | $37.4M |
| Oct 2029 | $3.9M | $3.8M | $60K | $36.2M |
| Sep 2029 | $3.4M | $3.2M | $174K | $36.1M |
| Aug 2029 | $3.3M | $2.4M | $982K | $44.6M |
| Jul 2029 | $3.3M | $2.6M | $701K | $43.6M |
| Jun 2029 | $4.2M | $2.5M | $1.6M | $42.9M |
| May 2029 | $3.5M | $2.7M | $873K | $41.2M |
| Apr 2029 | $3.7M | $2.9M | $832K | $40.3M |
| Mar 2029 | $3.7M | $3.4M | $344K | $39.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $267K |
| Greenfield Foods | $242K |