| Ingresos TV | $785K |
| Bonus TV por Posición | $114K |
| Ingresos por partido | $271K |
| Patrocinio | $444K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $7K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $98K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $530K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $5.2M | $3.6M | $1.5M | $16.1M |
| Jan 2027 | $5.5M | $3.1M | $2.4M | $14.8M |
| Dec 2026 | $5.6M | $3.1M | $2.5M | $12.4M |
| Nov 2026 | $5.7M | $3.2M | $2.5M | $9.9M |
| Oct 2026 | $6.1M | $5.1M | $999K | $7.4M |
| Sep 2026 | $5.4M | $2.8M | $2.6M | $6.4M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.5M |
| Northwind Insurance | $2.8M |