| Ingresos TV | $212K |
| Bonus TV por Posición | $107K |
| Ingresos por partido | $0 |
| Patrocinio | $420K |
| Merchandising | $3.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $202K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $45K |
| Amortización de Fichajes | $193K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $1.1M |
| Mantenimiento instalaciones | $973K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $9.1M | $5.2M | $3.9M | $10.2M |
| Jun 2028 | $5.8M | $4.7M | $1.1M | $6.9M |
| May 2028 | $5.3M | $5.3M | $-9K | $5.6M |
| Abr 2028 | $5.5M | $5.3M | $153K | $5.4M |
| Mar 2028 | $5.6M | $5.5M | $90K | $5.0M |
| Feb 2028 | $5.8M | $5.1M | $736K | $4.8M |
| Ene 2028 | $5.3M | $4.9M | $463K | $4.2M |
| Dic 2027 | $5.5M | $5.0M | $517K | $3.5M |
| Nov 2027 | $5.3M | $4.9M | $371K | $3.2M |
| Oct 2027 | $5.5M | $10.4M | $-4.8M | $2.6M |
| Sep 2027 | $6.2M | $6.1M | $114K | $7.3M |
| Ago 2027 | $4.3M | $3.5M | $868K | $7.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.7M |
| Civic Energy | $2.3M |