| Ingresos TV | $768K |
| Bonus TV por Posición | $299K |
| Ingresos por partido | $0 |
| Patrocinio | $403K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $15K |
| Amortización de Fichajes | $274K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $949K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2029 | $4.6M | $4.9M | $-310K | $10.1M |
| Jul 2029 | $4.6M | $4.4M | $174K | $10.2M |
| Jun 2029 | $7.6M | $4.3M | $3.3M | $9.7M |
| May 2029 | $4.5M | $5.7M | $-1.2M | $6.1M |
| Apr 2029 | $4.5M | $4.2M | $354K | $7.0M |
| Mar 2029 | $5.1M | $4.2M | $853K | $6.4M |
| Feb 2029 | $5.0M | $4.3M | $654K | $5.2M |
| Jan 2029 | $5.0M | $4.2M | $836K | $6.2M |
| Dec 2028 | $5.2M | $4.5M | $689K | $5.1M |
| Nov 2028 | $5.3M | $4.9M | $471K | $4.2M |
| Oct 2028 | $5.3M | $5.4M | $-166K | $3.5M |
| Sep 2028 | $11.5M | $4.8M | $6.8M | $3.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.5M |
| Civic Energy | $2.4M |