| Ingresos TV | $567K |
| Bonus TV por Posición | $272K |
| Ingresos por partido | $175K |
| Patrocinio | $158K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.4M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $50K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $57K |
| Amortización de Fichajes | $125K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $13K |
| Mantenimiento instalaciones | $988K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $5.3M | $5.8M | $-494K | $37.6M |
| Jan 2029 | $5.4M | $5.4M | $-14K | $38.0M |
| Dec 2028 | $5.3M | $5.7M | $-471K | $37.9M |
| Nov 2028 | $5.2M | $5.5M | $-247K | $38.2M |
| Oct 2028 | $5.1M | $7.5M | $-2.4M | $38.3M |
| Sep 2028 | $5.1M | $6.0M | $-944K | $40.6M |
| Aug 2028 | $5.8M | $5.1M | $668K | $41.4M |
| Jul 2028 | $6.0M | $5.2M | $811K | $40.6M |
| Jun 2028 | $5.7M | $4.5M | $1.2M | $39.7M |
| May 2028 | $5.8M | $5.8M | $-56K | $38.4M |
| Apr 2028 | $5.8M | $4.6M | $1.2M | $38.3M |
| Mar 2028 | $5.9M | $5.0M | $979K | $37.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.6M |
| Greenfield Foods | $258K |