| Ingresos TV | $3.7M |
| Bonus TV por Posición | $144K |
| Ingresos por partido | $131K |
| Patrocinio | $65K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $320K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $15K |
| Amortización de Fichajes | $86K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2032 | $6.1M | $6.1M | $-67K | $33.1M |
| Ago 2032 | $5.0M | $6.5M | $-1.4M | $33.1M |
| Jul 2032 | $15.4M | $4.9M | $10.6M | $34.9M |
| Jun 2032 | $4.9M | $5.9M | $-1.0M | $24.2M |
| May 2032 | $5.0M | $5.1M | $-41K | $25.1M |
| Abr 2032 | $5.4M | $6.0M | $-667K | $25.1M |
| Mar 2032 | $5.6M | $6.8M | $-1.2M | $25.7M |
| Feb 2032 | $5.6M | $7.1M | $-1.4M | $26.7M |
| Ene 2032 | $5.6M | $6.1M | $-515K | $28.1M |
| Dic 2031 | $5.4M | $7.0M | $-1.6M | $28.5M |
| Nov 2031 | $5.2M | $6.0M | $-795K | $29.9M |
| Oct 2031 | $5.3M | $13.3M | $-8.0M | $30.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $485K |
| Westside Builders | $262K |