| Ingresos TV | $4.9M |
| Bonus TV por Posición | $939K |
| Ingresos por partido | $363K |
| Patrocinio | $312K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $85K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $500 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $8.7M | $5.5M | $3.2M | $60.1M |
| Nov 2027 | $8.3M | $5.9M | $2.4M | $56.9M |
| Oct 2027 | $7.9M | $6.6M | $1.3M | $54.5M |
| Sep 2027 | $7.9M | $7.5M | $390K | $53.2M |
| Aug 2027 | $9.3M | $5.7M | $3.6M | $52.8M |
| Jul 2027 | $14.4M | $4.5M | $9.8M | $70.3M |
| Jun 2027 | $9.1M | $4.6M | $4.5M | $60.5M |
| May 2027 | $9.1M | $5.3M | $3.8M | $56.0M |
| Apr 2027 | $9.0M | $5.1M | $4.0M | $52.2M |
| Mar 2027 | $10.7M | $5.1M | $5.6M | $48.3M |
| Feb 2027 | $9.5M | $5.3M | $4.1M | $42.7M |
| Jan 2027 | $8.9M | $5.4M | $3.5M | $38.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.9M |
| Beacon Telecom | $1.8M |