| Ingresos TV | $4.3M |
| Bonus TV por Posición | $990K |
| Ingresos por partido | $208K |
| Patrocinio | $293K |
| Merchandising | $2.5M |
| Premio de Copa | $306K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $98K |
| Amortización de Fichajes | $15K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $8.6M | $5.9M | $2.7M | $39.4M |
| Jan 2027 | $8.6M | $5.5M | $3.0M | $36.6M |
| Dec 2026 | $9.2M | $5.5M | $3.7M | $33.6M |
| Nov 2026 | $8.7M | $5.5M | $3.2M | $29.9M |
| Oct 2026 | $8.4M | $8.9M | $-464K | $26.6M |
| Sep 2026 | $10.1M | $3.7M | $6.3M | $27.1M |
| Aug 2026 | $0 | $0 | $0 | $21.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Civic Energy | $1.9M |