| Ingresos TV | $478K |
| Bonus TV por Posición | $275K |
| Ingresos por partido | $220K |
| Patrocinio | $261K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.7M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $46K |
| Amortización de Fichajes | $431K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $6.1M | $4.4M | $1.6M | $14.9M |
| May 2028 | $6.1M | $5.3M | $781K | $12.9M |
| Abr 2028 | $6.3M | $5.5M | $808K | $11.7M |
| Mar 2028 | $8.0M | $5.6M | $2.4M | $10.4M |
| Feb 2028 | $6.6M | $5.4M | $1.2M | $7.6M |
| Ene 2028 | $6.4M | $5.3M | $1.1M | $5.9M |
| Dic 2027 | $6.5M | $5.2M | $1.2M | $4.4M |
| Nov 2027 | $6.5M | $5.3M | $1.2M | $2.8M |
| Oct 2027 | $6.4M | $11.0M | $-4.6M | $1.2M |
| Sep 2027 | $6.3M | $6.4M | $-136K | $5.4M |
| Ago 2027 | $7.2M | $5.7M | $1.5M | $5.1M |
| Jul 2027 | $9.2M | $5.3M | $3.9M | $23.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Civic Energy | $1.6M |