| Ingresos TV | $3.1M |
| Bonus TV por Posición | $166K |
| Ingresos por partido | $17K |
| Patrocinio | $41K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $28K |
| Amortización de Fichajes | $157K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $932K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $4.8M | $3.9M | $981K | $38.8M |
| May 2029 | $5.1M | $4.7M | $381K | $37.7M |
| Apr 2029 | $5.4M | $5.0M | $418K | $37.1M |
| Mar 2029 | $6.0M | $4.2M | $1.8M | $36.6M |
| Feb 2029 | $6.1M | $3.7M | $2.4M | $64.8M |
| Jan 2029 | $9.9M | $3.5M | $6.4M | $62.3M |
| Dec 2028 | $6.2M | $3.5M | $2.7M | $55.8M |
| Nov 2028 | $6.2M | $3.5M | $2.7M | $52.9M |
| Oct 2028 | $6.1M | $4.1M | $2.0M | $50.0M |
| Sep 2028 | $6.1M | $5.4M | $688K | $47.9M |
| Aug 2028 | $6.2M | $3.5M | $2.7M | $47.0M |
| Jul 2028 | $6.0M | $4.2M | $1.8M | $44.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $189K |
| Hometown Print | $305K |