| Ingresos TV | $3.6M |
| Bonus TV por Posición | $191K |
| Ingresos por partido | $40K |
| Patrocinio | $54K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $64K |
| Amortización de Fichajes | $22K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $966K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $5.1M | $2.7M | $2.4M | $22.2M |
| Feb 2027 | $5.5M | $2.5M | $3.1M | $19.7M |
| Ene 2027 | $5.2M | $2.7M | $2.5M | $17.7M |
| Dic 2026 | $5.2M | $2.5M | $2.7M | $15.3M |
| Nov 2026 | $5.2M | $2.5M | $2.7M | $12.6M |
| Oct 2026 | $5.3M | $3.1M | $2.2M | $9.9M |
| Sep 2026 | $7.7M | $2.5M | $5.2M | $7.7M |
| Ago 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $298K |
| Local Dairy Co. | $351K |