| Ingresos TV | $190K |
| Bonus TV por Posición | $13K |
| Ingresos por partido | $7K |
| Patrocinio | $8K |
| Merchandising | $528K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $983K |
| Salarios jugadores | $1.4M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $147K |
| Tarifas de Cesión (Gasto) | $36K |
| Mantenimiento instalaciones | $236K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2033 | $746K | $1.9M | $-1.1M | $-25.9M |
| Jun 2033 | $804K | $1.8M | $-1.0M | $-25.7M |
| May 2033 | $791K | $2.0M | $-1.2M | $-25.7M |
| Apr 2033 | $787K | $2.4M | $-1.6M | $-25.4M |
| Mar 2033 | $798K | $2.0M | $-1.2M | $-24.6M |
| Feb 2033 | $828K | $2.5M | $-1.7M | $-24.3M |
| Jan 2033 | $811K | $2.2M | $-1.4M | $-23.3M |
| Dec 2032 | $850K | $1.8M | $-958K | $-22.5M |
| Nov 2032 | $880K | $2.1M | $-1.3M | $-22.0M |
| Oct 2032 | $863K | $1.8M | $-902K | $-21.1M |
| Sep 2032 | $2.9M | $2.0M | $847K | $-20.5M |
| Aug 2032 | $873K | $1.5M | $-655K | $-22.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $101K |