| Ingresos TV | $4.1M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $0 |
| Patrocinio | $1.5M |
| Merchandising | $6.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $340K |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.1M |
| Salarios personal | $89K |
| Amortización de Fichajes | $897K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $91K |
| Mantenimiento instalaciones | $2.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $19.3M | $13.7M | $5.6M | $46.7M |
| Jun 2028 | $19.8M | $11.2M | $8.5M | $40.2M |
| May 2028 | $12.9M | $11.5M | $1.4M | $30.8M |
| Abr 2028 | $13.5M | $13.4M | $101K | $28.5M |
| Mar 2028 | $14.1M | $14.0M | $137K | $27.5M |
| Feb 2028 | $14.8M | $13.9M | $926K | $27.2M |
| Ene 2028 | $13.9M | $13.1M | $780K | $26.8M |
| Dic 2027 | $14.0M | $12.8M | $1.2M | $25.1M |
| Nov 2027 | $13.6M | $12.9M | $700K | $23.1M |
| Oct 2027 | $13.6M | $17.9M | $-4.3M | $23.0M |
| Sep 2027 | $22.7M | $14.0M | $8.7M | $26.4M |
| Ago 2027 | $20.9M | $12.6M | $8.3M | $31.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Helios Bank | $5.5M |
| Aurora Holdings | $5.6M |
| Atlas Capital | $6.4M |