| Ingresos TV | $2.1M |
| Bonus TV por Posición | $84K |
| Ingresos por partido | $37K |
| Patrocinio | $33K |
| Merchandising | $364K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $705 |
| Inversión del propietario | $0 |
| Salarios jugadores | $541K |
| Salarios personal | $47K |
| Amortización de Fichajes | $10K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $531K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $2.6M | $1.1M | $1.4M | $11.6M |
| Feb 2027 | $2.7M | $1.2M | $1.5M | $10.2M |
| Jan 2027 | $2.8M | $1.4M | $1.4M | $8.7M |
| Dec 2026 | $2.7M | $1.3M | $1.5M | $7.3M |
| Nov 2026 | $2.8M | $1.2M | $1.5M | $5.8M |
| Oct 2026 | $2.8M | $1.8M | $1.0M | $4.3M |
| Sep 2026 | $3.3M | $960K | $2.3M | $3.2M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $201K |
| Westside Builders | $200K |