| Ingresos TV | $544K |
| Bonus TV por Posición | $201K |
| Ingresos por partido | $0 |
| Patrocinio | $6K |
| Merchandising | $272K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $923K |
| Salarios personal | $11K |
| Amortización de Fichajes | $47K |
| Intereses de Deuda | $7K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $267K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $1.0M | $1.3M | $-234K | $-1.6M |
| May 2029 | $1.0M | $2.1M | $-1.1M | $-1.4M |
| Apr 2029 | $1.1M | $1.6M | $-571K | $-349K |
| Mar 2029 | $1.1M | $1.4M | $-326K | $175K |
| Feb 2029 | $1.1M | $1.4M | $-318K | $454K |
| Jan 2029 | $1.1M | $1.5M | $-384K | $725K |
| Dec 2028 | $1.1M | $1.7M | $-625K | $1.1M |
| Nov 2028 | $1.2M | $1.6M | $-430K | $1.6M |
| Oct 2028 | $1.1M | $1.4M | $-365K | $2.0M |
| Sep 2028 | $1.2M | $1.9M | $-725K | $2.3M |
| Aug 2028 | $1.1M | $1.5M | $-424K | $3.0M |
| Jul 2028 | $1.7M | $1.2M | $561K | $3.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $67K |